|
| Demand Forecast (MWH) |
Retail Rate |
Revenues |
Market Power Price |
Market Gas Price |
Market Heat Rate |
Cost to Serve Load |
Gross Margin |
| Ajo Improvement Co – Commercial |
0 |
$87.92 |
$5952 |
$42.09 |
$5.10 |
8246.30 |
$2842 |
$3090 |
| Ajo Improvement Co – Residential |
192 |
$93.86 |
$11712 |
$42.09 |
$5.10 |
8246.30 |
$5241 |
$6457 |
| Ajo Improvement Co – Industrial |
0 |
$nan |
$0 |
$nan |
$nan |
nan |
$0 |
$0 |
| Ajo Improvement Co – Total |
192 |
$90.89 |
$17664 |
$42.09 |
$5.10 |
8246.30 |
$8083 |
$9547 |
| Arizona Public Service Co – Commercial |
234755 |
$106.66 |
$25039778 |
$42.09 |
$5.10 |
8246.30 |
$10252520 |
$14787266 |
| Arizona Public Service Co – Residential |
280370 |
$132.43 |
$37132326 |
$42.09 |
$5.10 |
8246.30 |
$12245159 |
$24887165 |
| Arizona Public Service Co – Industrial |
42753 |
$75.15 |
$3212807 |
$42.09 |
$5.10 |
8246.30 |
$1866981 |
$1345827 |
| Arizona Public Service Co – Total |
557878 |
$104.75 |
$65384911 |
$42.09 |
$5.10 |
8246.30 |
$24364660 |
$41020258 |
| City of Boulder City – (NV) – Commercial |
950 |
$123.30 |
$119953 |
$46.57 |
$5.10 |
9125.68 |
$45701 |
$74221 |
| City of Boulder City – (NV) – Residential |
1831 |
$103.11 |
$191071 |
$46.57 |
$5.10 |
9125.68 |
$87064 |
$104008 |
| City of Boulder City – (NV) – Industrial |
0 |
$130.25 |
$2269 |
$46.57 |
$5.10 |
9125.68 |
$819 |
$1461 |
| City of Boulder City – (NV) – Total |
2781 |
$118.89 |
$313293 |
$46.57 |
$5.10 |
9125.68 |
$133584 |
$179690 |
| City of Bountiful – Commercial |
1947 |
$96.10 |
$188875 |
$30.66 |
$5.03 |
6053.85 |
$60594 |
$128277 |
| City of Bountiful – Residential |
3594 |
$105.94 |
$382247 |
$30.66 |
$5.03 |
6053.85 |
$111252 |
$271006 |
| City of Bountiful – Industrial |
682 |
$68.29 |
$45641 |
$30.66 |
$5.03 |
6053.85 |
$20601 |
$25040 |
| City of Bountiful – Total |
6223 |
$90.11 |
$616763 |
$30.66 |
$5.03 |
6053.85 |
$192447 |
$424323 |
| City of Brookings – (SD) – Commercial |
822 |
$113.00 |
$94289 |
$31.83 |
$5.03 |
6291.20 |
$26674 |
$67688 |
| City of Brookings – (SD) – Residential |
2351 |
$108.24 |
$256822 |
$31.83 |
$5.03 |
6291.20 |
$75792 |
$181023 |
| City of Brookings – (SD) – Industrial |
4062 |
$81.11 |
$328127 |
$31.83 |
$5.03 |
6291.20 |
$129227 |
$198906 |
| City of Brookings – (SD) – Total |
7235 |
$100.78 |
$679238 |
$31.83 |
$5.03 |
6291.20 |
$231693 |
$447617 |
| Central New Mexico El Coop, Inc – Commercial |
1026 |
$203.09 |
$213728 |
$31.86 |
$5.01 |
6347.86 |
$33835 |
$179873 |
| Central New Mexico El Coop, Inc – Residential |
2833 |
$173.23 |
$492714 |
$31.86 |
$5.01 |
6347.86 |
$91456 |
$401248 |
| Central New Mexico El Coop, Inc – Industrial |
1477 |
$96.41 |
$142582 |
$31.86 |
$5.01 |
6347.86 |
$47542 |
$95007 |
| Central New Mexico El Coop, Inc – Total |
5336 |
$157.57 |
$849024 |
$31.86 |
$5.01 |
6347.86 |
$172833 |
$676128 |
| Cheyenne Light Fuel & Power d/b/a Black – Commercial |
11850 |
$125.14 |
$1482504 |
$31.83 |
$5.03 |
6291.20 |
$378407 |
$1104089 |
| Cheyenne Light Fuel & Power d/b/a Black – Residential |
6478 |
$150.47 |
$974207 |
$31.83 |
$5.03 |
6291.20 |
$206803 |
$767404 |
| Cheyenne Light Fuel & Power d/b/a Black – Industrial |
21680 |
$63.31 |
$1372623 |
$31.83 |
$5.03 |
6291.20 |
$692510 |
$680104 |
| Cheyenne Light Fuel & Power d/b/a Black – Total |
40008 |
$112.97 |
$3829334 |
$31.83 |
$5.03 |
6291.20 |
$1277720 |
$2551597 |
| City of Colorado Springs – (CO) – Commercial |
25920 |
$84.98 |
$2203195 |
$33.69 |
$5.03 |
6669.11 |
$880991 |
$1322199 |
| City of Colorado Springs – (CO) – Residential |
39361 |
$122.45 |
$4820221 |
$33.69 |
$5.03 |
6669.11 |
$1337697 |
$3482523 |
| City of Colorado Springs – (CO) – Industrial |
47755 |
$71.48 |
$3414011 |
$33.69 |
$5.03 |
6669.11 |
$1622968 |
$1791049 |
| City of Colorado Springs – (CO) – Total |
113036 |
$92.97 |
$10437427 |
$33.69 |
$5.03 |
6669.11 |
$3841656 |
$6595771 |
| Continental Divide El Coop Inc – Commercial |
2848 |
$112.47 |
$319272 |
$31.86 |
$5.01 |
6347.86 |
$91318 |
$227952 |
| Continental Divide El Coop Inc – Residential |
3530 |
$137.40 |
$484984 |
$31.86 |
$5.01 |
6347.86 |
$113542 |
$371447 |
| Continental Divide El Coop Inc – Industrial |
8226 |
$63.67 |
$524333 |
$31.86 |
$5.01 |
6347.86 |
$264908 |
$259430 |
| Continental Divide El Coop Inc – Total |
14604 |
$104.51 |
$1328589 |
$31.86 |
$5.01 |
6347.86 |
$469768 |
$858829 |
| Delta Montrose Electric Assn – Commercial |
1818 |
$131.68 |
$238875 |
$31.83 |
$5.03 |
6291.20 |
$57945 |
$180923 |
| Delta Montrose Electric Assn – Residential |
6363 |
$149.37 |
$950361 |
$31.83 |
$5.03 |
6291.20 |
$203241 |
$747125 |
| Delta Montrose Electric Assn – Industrial |
3835 |
$95.06 |
$364918 |
$31.83 |
$5.03 |
6291.20 |
$122620 |
$242290 |
| Delta Montrose Electric Assn – Total |
12016 |
$125.37 |
$1554154 |
$31.83 |
$5.03 |
6291.20 |
$383806 |
$1170338 |
| El Paso Electric Co – Commercial |
77266 |
$89.82 |
$6940497 |
$52.39 |
$5.01 |
10446.88 |
$4241153 |
$2699346 |
| El Paso Electric Co – Residential |
67609 |
$117.24 |
$7926918 |
$52.39 |
$5.01 |
10446.88 |
$3711107 |
$4215809 |
| El Paso Electric Co – Industrial |
19912 |
$47.80 |
$951925 |
$52.39 |
$5.01 |
10446.88 |
$1093055 |
$-141122 |
| El Paso Electric Co – Total |
164787 |
$84.95 |
$15819340 |
$52.39 |
$5.01 |
10446.88 |
$9045315 |
$6774033 |
| Electrical Dist No8 Maricopa – Commercial |
0 |
$nan |
$0 |
$nan |
$nan |
nan |
$0 |
$0 |
| Electrical Dist No8 Maricopa – Residential |
0 |
$nan |
$0 |
$nan |
$nan |
nan |
$0 |
$0 |
| Electrical Dist No8 Maricopa – Industrial |
7687 |
$52.94 |
$406957 |
$42.09 |
$5.10 |
8246.30 |
$335632 |
$71323 |
| Electrical Dist No8 Maricopa – Total |
7687 |
$52.94 |
$406957 |
$42.09 |
$5.10 |
8246.30 |
$335632 |
$71323 |
| Empire Electric Assn, Inc – Commercial |
3614 |
$111.28 |
$401501 |
$31.83 |
$5.03 |
6291.20 |
$115220 |
$286286 |
| Empire Electric Assn, Inc – Residential |
2403 |
$155.12 |
$371828 |
$31.83 |
$5.03 |
6291.20 |
$76545 |
$295286 |
| Empire Electric Assn, Inc – Industrial |
7732 |
$74.49 |
$575778 |
$31.83 |
$5.03 |
6291.20 |
$246822 |
$328952 |
| Empire Electric Assn, Inc – Total |
13749 |
$113.63 |
$1349107 |
$31.83 |
$5.03 |
6291.20 |
$438587 |
$910524 |
| City of Farmington – (NM) – Commercial |
8646 |
$97.43 |
$842426 |
$31.83 |
$5.03 |
6291.20 |
$276154 |
$566267 |
| City of Farmington – (NM) – Residential |
6294 |
$110.74 |
$696894 |
$31.83 |
$5.03 |
6291.20 |
$201008 |
$495885 |
| City of Farmington – (NM) – Industrial |
6592 |
$64.28 |
$423581 |
$31.83 |
$5.03 |
6291.20 |
$210473 |
$213102 |
| City of Farmington – (NM) – Total |
21532 |
$90.82 |
$1962901 |
$31.83 |
$5.03 |
6291.20 |
$687635 |
$1275254 |
| City of Fort Collins – (CO) – Commercial |
11165 |
$96.74 |
$1079524 |
$33.69 |
$5.03 |
6669.11 |
$379209 |
$700308 |
| City of Fort Collins – (CO) – Residential |
12893 |
$115.41 |
$1488925 |
$33.69 |
$5.03 |
6669.11 |
$438393 |
$1050537 |
| City of Fort Collins – (CO) – Industrial |
11461 |
$72.01 |
$825162 |
$33.69 |
$5.03 |
6669.11 |
$389402 |
$435761 |
| City of Fort Collins – (CO) – Total |
35519 |
$94.72 |
$3393611 |
$33.69 |
$5.03 |
6669.11 |
$1207004 |
$2186606 |
| City of Fort Morgan – Commercial |
3196 |
$74.90 |
$240973 |
$33.69 |
$5.03 |
6669.11 |
$109283 |
$131691 |
| City of Fort Morgan – Residential |
1261 |
$79.31 |
$100992 |
$33.69 |
$5.03 |
6669.11 |
$43245 |
$57739 |
| City of Fort Morgan – Industrial |
1801 |
$75.21 |
$135244 |
$33.69 |
$5.03 |
6669.11 |
$61065 |
$74155 |
| City of Fort Morgan – Total |
6258 |
$76.47 |
$477209 |
$33.69 |
$5.03 |
6669.11 |
$213593 |
$263585 |
| City of Fountain – Commercial |
1712 |
$102.46 |
$174066 |
$33.69 |
$5.03 |
6669.11 |
$57737 |
$116331 |
| City of Fountain – Residential |
3823 |
$82.22 |
$315495 |
$33.69 |
$5.03 |
6669.11 |
$130376 |
$185072 |
| City of Fountain – Industrial |
0 |
$nan |
$0 |
$nan |
$nan |
nan |
$0 |
$0 |
| City of Fountain – Total |
5535 |
$92.34 |
$489561 |
$33.69 |
$5.03 |
6669.11 |
$188113 |
$301403 |
| Garkane Energy Coop, Inc – Commercial |
2500 |
$95.22 |
$236571 |
$39.20 |
$5.07 |
7708.44 |
$83723 |
$152851 |
| Garkane Energy Coop, Inc – Residential |
3415 |
$108.69 |
$372992 |
$39.20 |
$5.07 |
7708.44 |
$115635 |
$257327 |
| Garkane Energy Coop, Inc – Industrial |
385 |
$66.29 |
$27698 |
$39.20 |
$5.07 |
7708.44 |
$14099 |
$13637 |
| Garkane Energy Coop, Inc – Total |
6300 |
$90.07 |
$637261 |
$39.20 |
$5.07 |
7708.44 |
$213457 |
$423815 |
| Garkane Energy Coop, Inc – Commercial |
2500 |
$95.22 |
$236571 |
$39.20 |
$5.07 |
7708.44 |
$83723 |
$152851 |
| Garkane Energy Coop, Inc – Residential |
3415 |
$108.69 |
$372992 |
$39.20 |
$5.07 |
7708.44 |
$115635 |
$257327 |
| Garkane Energy Coop, Inc – Industrial |
385 |
$66.29 |
$27698 |
$39.20 |
$5.07 |
7708.44 |
$14099 |
$13637 |
| Garkane Energy Coop, Inc – Total |
6300 |
$90.07 |
$637261 |
$39.20 |
$5.07 |
7708.44 |
$213457 |
$423815 |
| High Plains Power Inc – Commercial |
1004 |
$106.62 |
$107017 |
$31.83 |
$5.03 |
6291.20 |
$32062 |
$74963 |
| High Plains Power Inc – Residential |
3406 |
$137.67 |
$469157 |
$31.83 |
$5.03 |
6291.20 |
$108844 |
$360332 |
| High Plains Power Inc – Industrial |
10263 |
$81.85 |
$840331 |
$31.83 |
$5.03 |
6291.20 |
$327912 |
$512444 |
| High Plains Power Inc – Total |
14673 |
$108.71 |
$1416505 |
$31.83 |
$5.03 |
6291.20 |
$468818 |
$947739 |
| Highline Electric Assn – Commercial |
1475 |
$128.91 |
$190838 |
$31.83 |
$5.03 |
6291.20 |
$47287 |
$143557 |
| Highline Electric Assn – Residential |
1497 |
$126.36 |
$189270 |
$31.83 |
$5.03 |
6291.20 |
$47851 |
$141456 |
| Highline Electric Assn – Industrial |
7948 |
$110.69 |
$879441 |
$31.83 |
$5.03 |
6291.20 |
$253743 |
$625697 |
| Highline Electric Assn – Total |
10920 |
$121.99 |
$1259549 |
$31.83 |
$5.03 |
6291.20 |
$348881 |
$910710 |
| Holy Cross Electric Assn, Inc – Commercial |
11786 |
$98.48 |
$1160401 |
$33.69 |
$5.03 |
6669.11 |
$400436 |
$759988 |
| Holy Cross Electric Assn, Inc – Residential |
16067 |
$116.66 |
$1873064 |
$33.69 |
$5.03 |
6669.11 |
$545663 |
$1327404 |
| Holy Cross Electric Assn, Inc – Industrial |
1539 |
$100.08 |
$153888 |
$33.69 |
$5.03 |
6669.11 |
$52252 |
$101636 |
| Holy Cross Electric Assn, Inc – Total |
29392 |
$105.07 |
$3187353 |
$33.69 |
$5.03 |
6669.11 |
$998351 |
$2189028 |
| Jemez Mountains Elec Coop, Inc – Commercial |
2433 |
$133.32 |
$325176 |
$46.57 |
$5.10 |
9125.68 |
$114598 |
$210539 |
| Jemez Mountains Elec Coop, Inc – Residential |
3425 |
$137.72 |
$472016 |
$46.57 |
$5.10 |
9125.68 |
$161055 |
$310941 |
| Jemez Mountains Elec Coop, Inc – Industrial |
521 |
$110.02 |
$56148 |
$46.57 |
$5.10 |
9125.68 |
$23976 |
$32170 |
| Jemez Mountains Elec Coop, Inc – Total |
6379 |
$127.02 |
$853340 |
$46.57 |
$5.10 |
9125.68 |
$299629 |
$553650 |
| K C Electric Association – Commercial |
2294 |
$124.92 |
$288741 |
$31.83 |
$5.03 |
6291.20 |
$73848 |
$214892 |
| K C Electric Association – Residential |
937 |
$130.95 |
$123226 |
$31.83 |
$5.03 |
6291.20 |
$30072 |
$93167 |
| K C Electric Association – Industrial |
1969 |
$105.35 |
$208690 |
$31.83 |
$5.03 |
6291.20 |
$63288 |
$145403 |
| K C Electric Association – Total |
5200 |
$120.41 |
$620657 |
$31.83 |
$5.03 |
6291.20 |
$167208 |
$453462 |
| Kit Carson Electric Coop, Inc – Commercial |
2450 |
$168.10 |
$409596 |
$31.86 |
$5.01 |
6347.86 |
$78325 |
$331263 |
| Kit Carson Electric Coop, Inc – Residential |
3366 |
$186.07 |
$629311 |
$31.86 |
$5.01 |
6347.86 |
$108712 |
$520566 |
| Kit Carson Electric Coop, Inc – Industrial |
384 |
$152.60 |
$62270 |
$31.86 |
$5.01 |
6347.86 |
$13130 |
$49219 |
| Kit Carson Electric Coop, Inc – Total |
6200 |
$168.92 |
$1101177 |
$31.86 |
$5.01 |
6347.86 |
$200167 |
$901048 |
| La Plata Electric Assn, Inc – Commercial |
5917 |
$121.61 |
$720358 |
$31.83 |
$5.03 |
6291.20 |
$189222 |
$531126 |
| La Plata Electric Assn, Inc – Residential |
7068 |
$158.06 |
$1120007 |
$31.83 |
$5.03 |
6291.20 |
$226362 |
$893652 |
| La Plata Electric Assn, Inc – Industrial |
8007 |
$71.87 |
$575778 |
$31.83 |
$5.03 |
6291.20 |
$255912 |
$319877 |
| La Plata Electric Assn, Inc – Total |
20992 |
$117.18 |
$2416143 |
$31.83 |
$5.03 |
6291.20 |
$671496 |
$1744655 |
| Lehi City Corporation – Commercial |
4644 |
$92.18 |
$428228 |
$30.66 |
$5.03 |
6053.85 |
$143141 |
$285082 |
| Lehi City Corporation – Residential |
4929 |
$87.59 |
$431626 |
$30.66 |
$5.03 |
6053.85 |
$151842 |
$279769 |
| Lehi City Corporation – Industrial |
0 |
$nan |
$0 |
$nan |
$nan |
nan |
$0 |
$0 |
| Lehi City Corporation – Total |
9573 |
$89.88 |
$859854 |
$30.66 |
$5.03 |
6053.85 |
$294983 |
$564851 |
| City of Logan – (UT) – Commercial |
4308 |
$89.42 |
$384585 |
$30.66 |
$5.03 |
6053.85 |
$132511 |
$252069 |
| City of Logan – (UT) – Residential |
2453 |
$104.51 |
$256105 |
$30.66 |
$5.03 |
6053.85 |
$75513 |
$180619 |
| City of Logan – (UT) – Industrial |
2222 |
$68.37 |
$152485 |
$30.66 |
$5.03 |
6053.85 |
$68696 |
$83734 |
| City of Logan – (UT) – Total |
8983 |
$87.43 |
$793175 |
$30.66 |
$5.03 |
6053.85 |
$276720 |
$516422 |
| City of Longmont – Commercial |
8339 |
$84.95 |
$708522 |
$33.69 |
$5.03 |
6669.11 |
$283358 |
$425132 |
| City of Longmont – Residential |
8301 |
$102.53 |
$851662 |
$33.69 |
$5.03 |
6669.11 |
$282230 |
$569430 |
| City of Longmont – Industrial |
3046 |
$71.27 |
$217157 |
$33.69 |
$5.03 |
6669.11 |
$103523 |
$113632 |
| City of Longmont – Total |
19686 |
$86.25 |
$1777341 |
$33.69 |
$5.03 |
6669.11 |
$669111 |
$1108194 |
| Los Alamos County – Commercial |
1324 |
$125.33 |
$165640 |
$31.86 |
$5.01 |
6347.86 |
$42474 |
$123107 |
| Los Alamos County – Residential |
1390 |
$126.04 |
$175140 |
$31.86 |
$5.01 |
6347.86 |
$44666 |
$130471 |
| Los Alamos County – Industrial |
10002 |
$57.64 |
$576519 |
$31.86 |
$5.01 |
6347.86 |
$321533 |
$254982 |
| Los Alamos County – Total |
12716 |
$103.00 |
$917299 |
$31.86 |
$5.01 |
6347.86 |
$408673 |
$508560 |
| City of Loveland – (CO) – Commercial |
2464 |
$118.27 |
$291761 |
$33.69 |
$5.03 |
6669.11 |
$83834 |
$207920 |
| City of Loveland – (CO) – Residential |
6528 |
$117.72 |
$768100 |
$33.69 |
$5.03 |
6669.11 |
$221740 |
$546361 |
| City of Loveland – (CO) – Industrial |
7705 |
$82.89 |
$639147 |
$33.69 |
$5.03 |
6669.11 |
$262045 |
$377091 |
| City of Loveland – (CO) – Total |
16697 |
$106.29 |
$1699008 |
$33.69 |
$5.03 |
6669.11 |
$567619 |
$1131372 |
| Montana-Dakota Utilities Co – Commercial |
3348 |
$96.65 |
$321924 |
$31.83 |
$5.03 |
6291.20 |
$106413 |
$215519 |
| Montana-Dakota Utilities Co – Residential |
3348 |
$108.98 |
$366788 |
$31.83 |
$5.03 |
6291.20 |
$107524 |
$259276 |
| Montana-Dakota Utilities Co – Industrial |
2605 |
$98.70 |
$256894 |
$31.83 |
$5.03 |
6291.20 |
$83146 |
$173755 |
| Montana-Dakota Utilities Co – Total |
9301 |
$101.44 |
$945606 |
$31.83 |
$5.03 |
6291.20 |
$297083 |
$648550 |
| Morgan County Rural Elec Assn – Commercial |
3490 |
$108.63 |
$378112 |
$31.83 |
$5.03 |
6291.20 |
$111148 |
$266953 |
| Morgan County Rural Elec Assn – Residential |
1574 |
$137.58 |
$216905 |
$31.83 |
$5.03 |
6291.20 |
$50337 |
$166561 |
| Morgan County Rural Elec Assn – Industrial |
3573 |
$115.45 |
$413175 |
$31.83 |
$5.03 |
6291.20 |
$114284 |
$298906 |
| Morgan County Rural Elec Assn – Total |
8637 |
$120.55 |
$1008192 |
$31.83 |
$5.03 |
6291.20 |
$275769 |
$732420 |
| Moon Lake Electric Assn Inc – Commercial |
2624 |
$78.37 |
$205444 |
$31.83 |
$5.03 |
6291.20 |
$83737 |
$121715 |
| Moon Lake Electric Assn Inc – Residential |
3825 |
$77.99 |
$298053 |
$31.83 |
$5.03 |
6291.20 |
$122085 |
$175975 |
| Moon Lake Electric Assn Inc – Industrial |
17921 |
$75.91 |
$1360500 |
$31.83 |
$5.03 |
6291.20 |
$572438 |
$788062 |
| Moon Lake Electric Assn Inc – Total |
24370 |
$77.42 |
$1863997 |
$31.83 |
$5.03 |
6291.20 |
$778260 |
$1085752 |
| Morenci Water and Electric – Commercial |
369 |
$75.55 |
$24578 |
$46.57 |
$5.10 |
9125.68 |
$15287 |
$9289 |
| Morenci Water and Electric – Residential |
384 |
$83.37 |
$31713 |
$46.57 |
$5.10 |
9125.68 |
$17870 |
$13835 |
| Morenci Water and Electric – Industrial |
48544 |
$39.15 |
$1901165 |
$46.57 |
$5.10 |
9125.68 |
$2281166 |
$-380015 |
| Morenci Water and Electric – Total |
49297 |
$66.03 |
$1957456 |
$46.57 |
$5.10 |
9125.68 |
$2314323 |
$-356891 |
| Mountain Parks Electric, Inc – Commercial |
2732 |
$115.33 |
$314039 |
$31.83 |
$5.03 |
6291.20 |
$86966 |
$227060 |
| Mountain Parks Electric, Inc – Residential |
3508 |
$146.70 |
$516168 |
$31.83 |
$5.03 |
6291.20 |
$112367 |
$403778 |
| Mountain Parks Electric, Inc – Industrial |
600 |
$93.62 |
$55708 |
$31.83 |
$5.03 |
6291.20 |
$19011 |
$36701 |
| Mountain Parks Electric, Inc – Total |
6840 |
$118.55 |
$885915 |
$31.83 |
$5.03 |
6291.20 |
$218344 |
$667539 |
| Mountain View Elec Assn, Inc – Commercial |
4579 |
$122.38 |
$560841 |
$31.83 |
$5.03 |
6291.20 |
$146372 |
$414472 |
| Mountain View Elec Assn, Inc – Residential |
13648 |
$144.16 |
$1966991 |
$31.83 |
$5.03 |
6291.20 |
$435803 |
$1531187 |
| Mountain View Elec Assn, Inc – Industrial |
2871 |
$87.29 |
$251064 |
$31.83 |
$5.03 |
6291.20 |
$91861 |
$159203 |
| Mountain View Elec Assn, Inc – Total |
21098 |
$117.94 |
$2778896 |
$31.83 |
$5.03 |
6291.20 |
$674036 |
$2104862 |
| Mt Wheeler Power, Inc – Commercial |
779 |
$84.86 |
$64531 |
$37.03 |
$5.10 |
7249.17 |
$28384 |
$36140 |
| Mt Wheeler Power, Inc – Residential |
1597 |
$75.67 |
$120255 |
$37.03 |
$5.10 |
7249.17 |
$59336 |
$60931 |
| Mt Wheeler Power, Inc – Industrial |
8832 |
$62.71 |
$553768 |
$37.03 |
$5.10 |
7249.17 |
$329651 |
$224111 |
| Mt Wheeler Power, Inc – Total |
11208 |
$74.41 |
$738554 |
$37.03 |
$5.10 |
7249.17 |
$417371 |
$321182 |
| City of Murray – (UT) – Commercial |
5206 |
$83.73 |
$436806 |
$30.66 |
$5.03 |
6053.85 |
$160761 |
$276049 |
| City of Murray – (UT) – Residential |
2841 |
$92.58 |
$263389 |
$30.66 |
$5.03 |
6053.85 |
$87669 |
$175716 |
| City of Murray – (UT) – Industrial |
947 |
$60.11 |
$58048 |
$30.66 |
$5.03 |
6053.85 |
$29760 |
$28297 |
| City of Murray – (UT) – Total |
8994 |
$78.81 |
$758243 |
$30.66 |
$5.03 |
6053.85 |
$278190 |
$480062 |
| Navajo Tribal Utility Authority – Commercial |
6106 |
$141.57 |
$864344 |
$30.66 |
$5.03 |
6053.85 |
$188156 |
$676192 |
| Navajo Tribal Utility Authority – Residential |
5399 |
$135.36 |
$728935 |
$30.66 |
$5.03 |
6053.85 |
$165964 |
$562969 |
| Navajo Tribal Utility Authority – Industrial |
7586 |
$57.84 |
$438151 |
$30.66 |
$5.03 |
6053.85 |
$233457 |
$204728 |
| Navajo Tribal Utility Authority – Total |
19091 |
$111.59 |
$2031430 |
$30.66 |
$5.03 |
6053.85 |
$587577 |
$1443889 |
| Navopache Electric Coop, Inc – Commercial |
2804 |
$105.88 |
$296145 |
$31.86 |
$5.01 |
6347.86 |
$89928 |
$206231 |
| Navopache Electric Coop, Inc – Residential |
6426 |
$130.90 |
$840354 |
$31.86 |
$5.01 |
6347.86 |
$206383 |
$633962 |
| Navopache Electric Coop, Inc – Industrial |
1306 |
$90.43 |
$118398 |
$31.86 |
$5.01 |
6347.86 |
$42094 |
$76309 |
| Navopache Electric Coop, Inc – Total |
10536 |
$109.07 |
$1254897 |
$31.86 |
$5.01 |
6347.86 |
$338405 |
$916502 |
| Nevada Power Co – Commercial |
134687 |
$61.96 |
$8346251 |
$37.03 |
$5.10 |
7249.17 |
$5028414 |
$3317826 |
| Nevada Power Co – Residential |
198090 |
$116.22 |
$23021532 |
$37.03 |
$5.10 |
7249.17 |
$7395464 |
$15626088 |
| Nevada Power Co – Industrial |
93192 |
$74.72 |
$6963405 |
$37.03 |
$5.10 |
7249.17 |
$3479264 |
$3484138 |
| Nevada Power Co – Total |
425969 |
$84.30 |
$38331188 |
$37.03 |
$5.10 |
7249.17 |
$15903142 |
$22428052 |
| Otero County Electric Coop Inc – Commercial |
1905 |
$160.07 |
$303028 |
$31.86 |
$5.01 |
6347.86 |
$60856 |
$242177 |
| Otero County Electric Coop Inc – Residential |
2654 |
$189.92 |
$506295 |
$31.86 |
$5.01 |
6347.86 |
$85704 |
$420629 |
| Otero County Electric Coop Inc – Industrial |
0 |
$nan |
$0 |
$nan |
$nan |
nan |
$0 |
$0 |
| Otero County Electric Coop Inc – Total |
4559 |
$175.00 |
$809323 |
$31.86 |
$5.01 |
6347.86 |
$146560 |
$662806 |
| Overton Power District No 5 – Commercial |
2109 |
$96.14 |
$202925 |
$37.03 |
$5.10 |
7249.17 |
$78813 |
$124121 |
| Overton Power District No 5 – Residential |
3861 |
$103.93 |
$400775 |
$37.03 |
$5.10 |
7249.17 |
$143988 |
$256802 |
| Overton Power District No 5 – Industrial |
1339 |
$87.71 |
$117008 |
$37.03 |
$5.10 |
7249.17 |
$49831 |
$67223 |
| Overton Power District No 5 – Total |
7309 |
$95.93 |
$720708 |
$37.03 |
$5.10 |
7249.17 |
$272632 |
$448146 |
| PacifiCorp – Commercial |
518222 |
$86.71 |
$44938810 |
$42.38 |
$5.24 |
7999.64 |
$20050178 |
$24903666 |
| PacifiCorp – Residential |
534482 |
$106.94 |
$57160883 |
$42.38 |
$5.24 |
7999.64 |
$20684043 |
$36497599 |
| PacifiCorp – Industrial |
570132 |
$76.09 |
$43381956 |
$42.38 |
$5.24 |
7999.64 |
$22077013 |
$21340692 |
| PacifiCorp – Total |
1622836 |
$89.91 |
$145481649 |
$42.38 |
$5.24 |
7999.64 |
$62811234 |
$82741957 |
| Electrical Dist No2 Pinal County – Commercial |
2715 |
$74.64 |
$202872 |
$46.57 |
$5.10 |
9125.68 |
$127710 |
$75129 |
| Electrical Dist No2 Pinal County – Residential |
1041 |
$121.83 |
$125236 |
$46.57 |
$5.10 |
9125.68 |
$48292 |
$76910 |
| Electrical Dist No2 Pinal County – Industrial |
884 |
$91.34 |
$82899 |
$46.57 |
$5.10 |
9125.68 |
$42654 |
$40256 |
| Electrical Dist No2 Pinal County – Total |
4640 |
$95.94 |
$411007 |
$46.57 |
$5.10 |
9125.68 |
$218656 |
$192295 |
| Poudre Valley REA, Inc – Commercial |
6784 |
$116.18 |
$788051 |
$31.83 |
$5.03 |
6291.20 |
$216672 |
$571381 |
| Poudre Valley REA, Inc – Residential |
10856 |
$119.77 |
$1299799 |
$31.83 |
$5.03 |
6291.20 |
$346650 |
$953133 |
| Poudre Valley REA, Inc – Industrial |
13481 |
$75.22 |
$1015161 |
$31.83 |
$5.03 |
6291.20 |
$431083 |
$584086 |
| Poudre Valley REA, Inc – Total |
31121 |
$103.72 |
$3103011 |
$31.83 |
$5.03 |
6291.20 |
$994405 |
$2108600 |
| Provo City Corp – Commercial |
8309 |
$89.44 |
$744194 |
$30.66 |
$5.03 |
6053.85 |
$256381 |
$487813 |
| Provo City Corp – Residential |
5755 |
$111.78 |
$644822 |
$30.66 |
$5.03 |
6053.85 |
$177757 |
$467065 |
| Provo City Corp – Industrial |
2953 |
$63.36 |
$187517 |
$30.66 |
$5.03 |
6053.85 |
$91173 |
$96311 |
| Provo City Corp – Total |
17017 |
$88.20 |
$1576533 |
$30.66 |
$5.03 |
6053.85 |
$525311 |
$1051189 |
| Public Service Co of Colorado – Commercial |
303715 |
$99.56 |
$30238172 |
$33.69 |
$5.03 |
6669.11 |
$10321460 |
$19916710 |
| Public Service Co of Colorado – Residential |
243499 |
$114.59 |
$27904038 |
$33.69 |
$5.03 |
6669.11 |
$8275048 |
$19628989 |
| Public Service Co of Colorado – Industrial |
153482 |
$65.02 |
$9979813 |
$33.69 |
$5.03 |
6669.11 |
$5215820 |
$4763991 |
| Public Service Co of Colorado – Total |
700696 |
$93.06 |
$68122023 |
$33.69 |
$5.03 |
6669.11 |
$23812328 |
$44309690 |
| Public Service Co of NM – Commercial |
86052 |
$113.80 |
$9793760 |
$31.86 |
$5.01 |
6347.86 |
$2767156 |
$7026592 |
| Public Service Co of NM – Residential |
81063 |
$140.43 |
$11384521 |
$31.86 |
$5.01 |
6347.86 |
$2606732 |
$8777781 |
| Public Service Co of NM – Industrial |
43797 |
$57.47 |
$2517060 |
$31.86 |
$5.01 |
6347.86 |
$1408245 |
$1108813 |
| Public Service Co of NM – Total |
210912 |
$103.90 |
$23695341 |
$31.86 |
$5.01 |
6347.86 |
$6782133 |
$16913186 |
| Salt River Project – Commercial |
221300 |
$90.16 |
$19953789 |
$34.93 |
$5.10 |
6851.46 |
$7932291 |
$12021487 |
| Salt River Project – Residential |
285088 |
$114.48 |
$32637992 |
$34.93 |
$5.10 |
6851.46 |
$10218786 |
$22419200 |
| Salt River Project – Industrial |
82950 |
$57.26 |
$4750152 |
$34.93 |
$5.10 |
6851.46 |
$2973354 |
$1776803 |
| Salt River Project – Total |
589338 |
$87.30 |
$57341933 |
$34.93 |
$5.10 |
6851.46 |
$21124431 |
$36217490 |
| San Luis Valley R E C, Inc – Commercial |
1189 |
$132.47 |
$157211 |
$31.83 |
$5.03 |
6291.20 |
$37902 |
$119297 |
| San Luis Valley R E C, Inc – Residential |
1631 |
$170.81 |
$277162 |
$31.83 |
$5.03 |
6291.20 |
$51825 |
$225350 |
| San Luis Valley R E C, Inc – Industrial |
2511 |
$154.08 |
$387146 |
$31.83 |
$5.03 |
6291.20 |
$80258 |
$306891 |
| San Luis Valley R E C, Inc – Total |
5331 |
$152.45 |
$821519 |
$31.83 |
$5.03 |
6291.20 |
$169985 |
$651538 |
| San Isabel Electric Assn, Inc – Commercial |
2044 |
$158.86 |
$325490 |
$31.83 |
$5.03 |
6291.20 |
$65444 |
$260039 |
| San Isabel Electric Assn, Inc – Residential |
4325 |
$159.80 |
$690429 |
$31.83 |
$5.03 |
6291.20 |
$138013 |
$552410 |
| San Isabel Electric Assn, Inc – Industrial |
3478 |
$78.25 |
$271664 |
$31.83 |
$5.03 |
6291.20 |
$110895 |
$160766 |
| San Isabel Electric Assn, Inc – Total |
9847 |
$132.30 |
$1287583 |
$31.83 |
$5.03 |
6291.20 |
$314352 |
$973215 |
| San Miguel Power Assn, Inc – Commercial |
1957 |
$133.82 |
$264413 |
$31.83 |
$5.03 |
6291.20 |
$63093 |
$201323 |
| San Miguel Power Assn, Inc – Residential |
2557 |
$158.56 |
$408585 |
$31.83 |
$5.03 |
6291.20 |
$82277 |
$326297 |
| San Miguel Power Assn, Inc – Industrial |
0 |
$152.94 |
$4778 |
$31.83 |
$5.03 |
6291.20 |
$1004 |
$3815 |
| San Miguel Power Assn, Inc – Total |
4514 |
$148.44 |
$677776 |
$31.83 |
$5.03 |
6291.20 |
$146374 |
$531435 |
| Sierra Pacific Power Co – Commercial |
58385 |
$77.23 |
$4509235 |
$37.03 |
$5.10 |
7249.17 |
$2179686 |
$2329554 |
| Sierra Pacific Power Co – Residential |
50516 |
$101.78 |
$5142394 |
$37.03 |
$5.10 |
7249.17 |
$1886199 |
$3256183 |
| Sierra Pacific Power Co – Industrial |
98793 |
$32.72 |
$3233439 |
$37.03 |
$5.10 |
7249.17 |
$3688422 |
$-454996 |
| Sierra Pacific Power Co – Total |
207694 |
$70.58 |
$12885068 |
$37.03 |
$5.10 |
7249.17 |
$7754307 |
$5130741 |
| Southeast Colorado Power Assn – Commercial |
3100 |
$124.33 |
$385010 |
$31.83 |
$5.03 |
6291.20 |
$98858 |
$286132 |
| Southeast Colorado Power Assn – Residential |
1636 |
$166.54 |
$273420 |
$31.83 |
$5.03 |
6291.20 |
$52417 |
$221007 |
| Southeast Colorado Power Assn – Industrial |
775 |
$134.36 |
$103165 |
$31.83 |
$5.03 |
6291.20 |
$24522 |
$78640 |
| Southeast Colorado Power Assn – Total |
5511 |
$141.74 |
$761595 |
$31.83 |
$5.03 |
6291.20 |
$175797 |
$585779 |
| Spanish Fork City Corporation – Commercial |
2156 |
$91.72 |
$199401 |
$30.66 |
$5.03 |
6053.85 |
$66982 |
$132414 |
| Spanish Fork City Corporation – Residential |
2587 |
$97.70 |
$252547 |
$30.66 |
$5.03 |
6053.85 |
$79638 |
$172880 |
| Spanish Fork City Corporation – Industrial |
1358 |
$62.52 |
$84495 |
$30.66 |
$5.03 |
6053.85 |
$41640 |
$42868 |
| Spanish Fork City Corporation – Total |
6101 |
$83.98 |
$536443 |
$30.66 |
$5.03 |
6053.85 |
$188260 |
$348162 |
| Springer Electric Coop, Inc – Commercial |
390 |
$143.86 |
$61169 |
$31.86 |
$5.01 |
6347.86 |
$13670 |
$47498 |
| Springer Electric Coop, Inc – Residential |
384 |
$183.78 |
$61579 |
$31.86 |
$5.01 |
6347.86 |
$10768 |
$50817 |
| Springer Electric Coop, Inc – Industrial |
4617 |
$73.94 |
$342373 |
$31.86 |
$5.01 |
6347.86 |
$148886 |
$193517 |
| Springer Electric Coop, Inc – Total |
5391 |
$133.86 |
$465121 |
$31.86 |
$5.01 |
6347.86 |
$173324 |
$291832 |
| City of Springville – (UT) – Commercial |
2355 |
$100.33 |
$237673 |
$30.66 |
$5.03 |
6053.85 |
$73020 |
$164645 |
| City of Springville – (UT) – Residential |
2163 |
$108.53 |
$234577 |
$30.66 |
$5.03 |
6053.85 |
$66617 |
$167944 |
| City of Springville – (UT) – Industrial |
1851 |
$79.17 |
$147093 |
$30.66 |
$5.03 |
6053.85 |
$57251 |
$89780 |
| City of Springville – (UT) – Total |
6369 |
$96.01 |
$619343 |
$30.66 |
$5.03 |
6053.85 |
$196888 |
$422369 |
| City of St George – Commercial |
7922 |
$91.82 |
$726774 |
$30.66 |
$5.03 |
6053.85 |
$243984 |
$482788 |
| City of St George – Residential |
7306 |
$94.71 |
$692729 |
$30.66 |
$5.03 |
6053.85 |
$225463 |
$467255 |
| City of St George – Industrial |
0 |
$nan |
$0 |
$nan |
$nan |
nan |
$0 |
$0 |
| City of St George – Total |
15228 |
$93.27 |
$1419503 |
$30.66 |
$5.03 |
6053.85 |
$469447 |
$950043 |
| Strawberry Electric Serv Dist – Commercial |
310 |
$112.58 |
$32400 |
$30.66 |
$5.03 |
6053.85 |
$8850 |
$23498 |
| Strawberry Electric Serv Dist – Residential |
1080 |
$108.65 |
$118584 |
$30.66 |
$5.03 |
6053.85 |
$33628 |
$84928 |
| Strawberry Electric Serv Dist – Industrial |
3 |
$86.38 |
$7320 |
$30.66 |
$5.03 |
6053.85 |
$2635 |
$4744 |
| Strawberry Electric Serv Dist – Total |
1393 |
$102.54 |
$158304 |
$30.66 |
$5.03 |
6053.85 |
$45113 |
$113170 |
| Sulphur Springs Valley E C Inc – Commercial |
8410 |
$103.73 |
$876875 |
$46.57 |
$5.10 |
9125.68 |
$397132 |
$479747 |
| Sulphur Springs Valley E C Inc – Residential |
7469 |
$131.24 |
$979789 |
$46.57 |
$5.10 |
9125.68 |
$350719 |
$629065 |
| Sulphur Springs Valley E C Inc – Industrial |
995 |
$84.43 |
$84188 |
$46.57 |
$5.10 |
9125.68 |
$46835 |
$37340 |
| Sulphur Springs Valley E C Inc – Total |
16874 |
$106.47 |
$1940852 |
$46.57 |
$5.10 |
9125.68 |
$794686 |
$1146152 |
| Powder River Energy Corp – Commercial |
12425 |
$98.36 |
$1222168 |
$31.83 |
$5.03 |
6291.20 |
$396877 |
$825300 |
| Powder River Energy Corp – Residential |
4981 |
$114.58 |
$570706 |
$31.83 |
$5.03 |
6291.20 |
$159086 |
$411625 |
| Powder River Energy Corp – Industrial |
25256 |
$70.38 |
$1777675 |
$31.83 |
$5.03 |
6291.20 |
$806751 |
$970945 |
| Powder River Energy Corp – Total |
42662 |
$94.44 |
$3570549 |
$31.83 |
$5.03 |
6291.20 |
$1362714 |
$2207870 |
| Trico Electric Cooperative Inc – Commercial |
3853 |
$120.48 |
$466127 |
$46.57 |
$5.10 |
9125.68 |
$181844 |
$284304 |
| Trico Electric Cooperative Inc – Residential |
10407 |
$141.40 |
$1471758 |
$46.57 |
$5.10 |
9125.68 |
$489169 |
$982596 |
| Trico Electric Cooperative Inc – Industrial |
839 |
$72.36 |
$60856 |
$46.57 |
$5.10 |
9125.68 |
$39516 |
$21330 |
| Trico Electric Cooperative Inc – Total |
15099 |
$111.41 |
$1998741 |
$46.57 |
$5.10 |
9125.68 |
$710529 |
$1288230 |
| United Power, Inc – Commercial |
13302 |
$111.42 |
$1481439 |
$31.83 |
$5.03 |
6291.20 |
$424656 |
$1056782 |
| United Power, Inc – Residential |
20698 |
$132.41 |
$2740555 |
$31.83 |
$5.03 |
6291.20 |
$661083 |
$2079464 |
| United Power, Inc – Industrial |
32504 |
$83.54 |
$2715560 |
$31.83 |
$5.03 |
6291.20 |
$1038268 |
$1677293 |
| United Power, Inc – Total |
66504 |
$109.12 |
$6937554 |
$31.83 |
$5.03 |
6291.20 |
$2124007 |
$4813539 |
| Black Hills Power, Inc. d/b/a – Commercial |
17698 |
$121.68 |
$2153361 |
$31.83 |
$5.03 |
6291.20 |
$565262 |
$1588105 |
| Black Hills Power, Inc. d/b/a – Residential |
12910 |
$133.50 |
$1722968 |
$31.83 |
$5.03 |
6291.20 |
$412255 |
$1310718 |
| Black Hills Power, Inc. d/b/a – Industrial |
10260 |
$78.22 |
$803011 |
$31.83 |
$5.03 |
6291.20 |
$327903 |
$475114 |
| Black Hills Power, Inc. d/b/a – Total |
40868 |
$111.13 |
$4679340 |
$31.83 |
$5.03 |
6291.20 |
$1305420 |
$3373937 |
| USBIA-San Carlos Project – Commercial |
1844 |
$97.58 |
$178605 |
$46.57 |
$5.10 |
9125.68 |
$86092 |
$92523 |
| USBIA-San Carlos Project – Residential |
2157 |
$130.10 |
$276118 |
$46.57 |
$5.10 |
9125.68 |
$99811 |
$176308 |
| USBIA-San Carlos Project – Industrial |
236 |
$89.43 |
$24068 |
$46.57 |
$5.10 |
9125.68 |
$12653 |
$11417 |
| USBIA-San Carlos Project – Total |
4237 |
$105.70 |
$478791 |
$46.57 |
$5.10 |
9125.68 |
$198556 |
$280248 |
| UNS Electric, Inc – Commercial |
12434 |
$100.44 |
$1249366 |
$35.50 |
$5.10 |
6972.34 |
$462010 |
$787363 |
| UNS Electric, Inc – Residential |
18561 |
$100.20 |
$1859655 |
$35.50 |
$5.10 |
6972.34 |
$689359 |
$1170306 |
| UNS Electric, Inc – Industrial |
2218 |
$70.92 |
$157104 |
$35.50 |
$5.10 |
6972.34 |
$82284 |
$74818 |
| UNS Electric, Inc – Total |
33213 |
$90.52 |
$3266125 |
$35.50 |
$5.10 |
6972.34 |
$1233653 |
$2032487 |
| Valley Electric Assn, Inc – Commercial |
4123 |
$101.83 |
$419532 |
$37.03 |
$5.10 |
7249.17 |
$153794 |
$265758 |
| Valley Electric Assn, Inc – Residential |
5768 |
$136.14 |
$786202 |
$37.03 |
$5.10 |
7249.17 |
$215549 |
$570645 |
| Valley Electric Assn, Inc – Industrial |
637 |
$99.17 |
$64695 |
$37.03 |
$5.10 |
7249.17 |
$24359 |
$40346 |
| Valley Electric Assn, Inc – Total |
10528 |
$112.38 |
$1270429 |
$37.03 |
$5.10 |
7249.17 |
$393702 |
$876749 |
| Wells Rural Electric Co – Commercial |
1164 |
$93.47 |
$107205 |
$37.03 |
$5.10 |
7249.17 |
$42822 |
$64386 |
| Wells Rural Electric Co – Residential |
1182 |
$101.69 |
$118829 |
$37.03 |
$5.10 |
7249.17 |
$43616 |
$75193 |
| Wells Rural Electric Co – Industrial |
12411 |
$49.13 |
$609903 |
$37.03 |
$5.10 |
7249.17 |
$463466 |
$146456 |
| Wells Rural Electric Co – Total |
14757 |
$81.43 |
$835937 |
$37.03 |
$5.10 |
7249.17 |
$549904 |
$286035 |
| White River Electric Assn, Inc – Commercial |
687 |
$113.95 |
$79635 |
$31.83 |
$5.03 |
6291.20 |
$22326 |
$57323 |
| White River Electric Assn, Inc – Residential |
483 |
$136.27 |
$67361 |
$31.83 |
$5.03 |
6291.20 |
$15792 |
$51559 |
| White River Electric Assn, Inc – Industrial |
16491 |
$71.72 |
$1182888 |
$31.83 |
$5.03 |
6291.20 |
$526837 |
$656051 |
| White River Electric Assn, Inc – Total |
17661 |
$107.31 |
$1329884 |
$31.83 |
$5.03 |
6291.20 |
$564955 |
$764933 |
| Mohave Electric Cooperative, I – Commercial |
3895 |
$93.61 |
$365449 |
$46.57 |
$5.10 |
9125.68 |
$183433 |
$182037 |
| Mohave Electric Cooperative, I – Residential |
8051 |
$103.00 |
$829034 |
$46.57 |
$5.10 |
9125.68 |
$378171 |
$450869 |
| Mohave Electric Cooperative, I – Industrial |
1592 |
$70.42 |
$112303 |
$46.57 |
$5.10 |
9125.68 |
$74919 |
$37377 |
| Mohave Electric Cooperative, I – Total |
13538 |
$89.01 |
$1306786 |
$46.57 |
$5.10 |
9125.68 |
$636523 |
$670283 |
| Tucson Electric Power Co – Commercial |
37083 |
$130.25 |
$4828879 |
$35.50 |
$5.10 |
6972.34 |
$1377085 |
$3451789 |
| Tucson Electric Power Co – Residential |
76566 |
$123.72 |
$9474050 |
$35.50 |
$5.10 |
6972.34 |
$2844384 |
$6629678 |
| Tucson Electric Power Co – Industrial |
53605 |
$76.62 |
$4107301 |
$35.50 |
$5.10 |
6972.34 |
$1991268 |
$2116030 |
| Tucson Electric Power Co – Total |
167254 |
$110.20 |
$18410230 |
$35.50 |
$5.10 |
6972.34 |
$6212737 |
$12197497 |
| Ak-Chin Electric Utility Authority – Commercial |
560 |
$79.18 |
$49401 |
$42.09 |
$5.10 |
8246.30 |
$27350 |
$22052 |
| Ak-Chin Electric Utility Authority – Residential |
137 |
$101.24 |
$10007 |
$42.09 |
$5.10 |
8246.30 |
$4331 |
$5677 |
| Ak-Chin Electric Utility Authority – Industrial |
0 |
$43.45 |
$1273 |
$42.09 |
$5.10 |
8246.30 |
$1287 |
$-11 |
| Ak-Chin Electric Utility Authority – Total |
697 |
$74.62 |
$60681 |
$42.09 |
$5.10 |
8246.30 |
$32968 |
$27718 |
| WAPA– Western Area Power Administration – Commercial |
80923 |
$28.23 |
$2284828 |
$39.20 |
$5.07 |
7708.44 |
$3602291 |
$-464818 |
| WAPA– Western Area Power Administration – Residential |
0 |
$nan |
$0 |
$nan |
$nan |
nan |
$0 |
$0 |
| WAPA– Western Area Power Administration – Industrial |
49489 |
$25.03 |
$1239414 |
$39.20 |
$5.07 |
7708.44 |
$2204073 |
$-18932 |
| WAPA– Western Area Power Administration – Total |
130412 |
$26.63 |
$3524242 |
$39.20 |
$5.07 |
7708.44 |
$5806364 |
$-483750 |
| WAPA– Western Area Power Administration – Commercial |
80923 |
$28.23 |
$2284828 |
$39.20 |
$5.07 |
7708.44 |
$3602291 |
$-464818 |
| WAPA– Western Area Power Administration – Residential |
0 |
$nan |
$0 |
$nan |
$nan |
nan |
$0 |
$0 |
| WAPA– Western Area Power Administration – Industrial |
49489 |
$25.03 |
$1239414 |
$39.20 |
$5.07 |
7708.44 |
$2204073 |
$-18932 |
| WAPA– Western Area Power Administration – Total |
130412 |
$26.63 |
$3524242 |
$39.20 |
$5.07 |
7708.44 |
$5806364 |
$-483750 |
| High West Energy, Inc – Commercial |
383 |
$116.02 |
$40776 |
$31.83 |
$5.03 |
6291.20 |
$11229 |
$29555 |
| High West Energy, Inc – Residential |
2030 |
$143.64 |
$292024 |
$31.83 |
$5.03 |
6291.20 |
$64944 |
$227073 |
| High West Energy, Inc – Industrial |
7196 |
$116.36 |
$835348 |
$31.83 |
$5.03 |
6291.20 |
$229342 |
$606003 |
| High West Energy, Inc – Total |
9609 |
$125.34 |
$1168148 |
$31.83 |
$5.03 |
6291.20 |
$305515 |
$862631 |
| Electrical Dist No3 Pinal County – Commercial |
3445 |
$109.72 |
$376391 |
$42.09 |
$5.10 |
8246.30 |
$149824 |
$226572 |
| Electrical Dist No3 Pinal County – Residential |
6616 |
$129.78 |
$858260 |
$42.09 |
$5.10 |
8246.30 |
$288810 |
$569445 |
| Electrical Dist No3 Pinal County – Industrial |
3631 |
$39.69 |
$143949 |
$42.09 |
$5.10 |
8246.30 |
$158405 |
$-14449 |
| Electrical Dist No3 Pinal County – Total |
13692 |
$93.06 |
$1378600 |
$42.09 |
$5.10 |
8246.30 |
$597039 |
$781568 |
| Dixie Escalante R E A, Inc – Commercial |
4173 |
$64.60 |
$269651 |
$30.66 |
$5.03 |
6053.85 |
$128674 |
$140959 |
| Dixie Escalante R E A, Inc – Residential |
8335 |
$77.15 |
$643076 |
$30.66 |
$5.03 |
6053.85 |
$256959 |
$386112 |
| Dixie Escalante R E A, Inc – Industrial |
577 |
$66.08 |
$39108 |
$30.66 |
$5.03 |
6053.85 |
$18222 |
$20842 |
| Dixie Escalante R E A, Inc – Total |
13085 |
$69.28 |
$951835 |
$30.66 |
$5.03 |
6053.85 |
$403855 |
$547913 |
| Black Hills Colorado Electric, LLC – Commercial |
20867 |
$115.60 |
$2411865 |
$33.69 |
$5.03 |
6669.11 |
$709024 |
$1702847 |
| Black Hills Colorado Electric, LLC – Residential |
15595 |
$164.00 |
$2559263 |
$33.69 |
$5.03 |
6669.11 |
$530323 |
$2028935 |
| Black Hills Colorado Electric, LLC – Industrial |
10113 |
$89.59 |
$906018 |
$33.69 |
$5.03 |
6669.11 |
$343663 |
$562365 |
| Black Hills Colorado Electric, LLC – Total |
46575 |
$123.06 |
$5877146 |
$33.69 |
$5.03 |
6669.11 |
$1583010 |
$4294147 |