All Bacodes
| Learn More about Ansergy | Request a Free Trial | Request a Sample Forecast | Methodology |
| Demand Forecast (MWH) | Retail Rate | Revenues | Market Power Price | Market Gas Price | Market Heat Rate | Cost to Serve Load | Gross Margin | |
| AZPS | ||||||||
| AZPS – Commercial | 238760 | $95.87 | $25471522 | $42.09 | $5.10 | 8246.30 | $10432536 | $15038980 |
| AZPS – Residential | 287315 | $114.33 | $38012305 | $42.09 | $5.10 | 8246.30 | $12543541 | $25468744 |
| AZPS – Industrial | 54071 | $52.81 | $3764986 | $42.09 | $5.10 | 8246.30 | $2362305 | $1402690 |
| AZPS – Total | 580146 | $83.25 | $67248813 | $42.09 | $5.10 | 8246.30 | $25338382 | $41910414 |
| BPAT | ||||||||
| BPAT – Commercial | 269032 | $83.56 | $21384145 | $60.77 | $5.53 | 10977.81 | $16427353 | $4956660 |
| BPAT – Residential | 450989 | $96.87 | $43747091 | $60.77 | $5.53 | 10977.81 | $27538344 | $16208747 |
| BPAT – Industrial | 425979 | $61.42 | $19986607 | $60.77 | $5.53 | 10977.81 | $26001224 | $-6014780 |
| BPAT – Total | 1146000 | $80.75 | $85117843 | $60.77 | $5.53 | 10977.81 | $69966921 | $15150627 |
| WALC | ||||||||
| WALC – Commercial | 107892 | $89.09 | $5081034 | $44.11 | $5.09 | 8653.26 | $4837811 | $1095822 |
| WALC – Residential | 38180 | $116.92 | $4749727 | $45.09 | $5.09 | 8842.23 | $1747786 | $3001859 |
| WALC – Industrial | 103485 | $72.50 | $3591008 | $44.11 | $5.09 | 8653.26 | $4740710 | $-203959 |
| WALC – Total | 249557 | $87.82 | $13421769 | $44.11 | $5.09 | 8653.26 | $11326307 | $3893722 |
| PACE | ||||||||
| PACE – Commercial | 565658 | $94.38 | $49451741 | $32.46 | $5.06 | 6353.21 | $21513232 | $27953452 |
| PACE – Residential | 580924 | $102.95 | $61809520 | $32.46 | $5.06 | 6353.21 | $22116345 | $39713862 |
| PACE – Industrial | 588311 | $69.48 | $44541814 | $32.79 | $5.07 | 6407.63 | $22640448 | $21937036 |
| PACE – Total | 1734893 | $90.07 | $155803075 | $32.46 | $5.06 | 6353.21 | $66270025 | $89604350 |
| WACM | ||||||||
| WACM – Commercial | 197205 | $109.14 | $15565862 | $32.89 | $5.04 | 6493.66 | $7319788 | $9098780 |
| WACM – Residential | 128222 | $134.45 | $17232678 | $32.40 | $5.04 | 6400.22 | $4104611 | $13128070 |
| WACM – Industrial | 261484 | $86.31 | $18270116 | $32.89 | $5.04 | 6493.66 | $8978282 | $10237711 |
| WACM – Total | 586911 | $107.40 | $51068656 | $32.89 | $5.04 | 6493.66 | $20402681 | $32464561 |
| LDWP | ||||||||
| LDWP – Commercial | 271650 | $175.81 | $50492093 | $42.87 | $5.45 | 7881.46 | $11656817 | $38835266 |
| LDWP – Residential | 202720 | $191.81 | $41580461 | $42.87 | $5.45 | 7881.46 | $8698487 | $32881955 |
| LDWP – Industrial | 25556 | $171.99 | $4554383 | $42.87 | $5.45 | 7881.46 | $1096465 | $3457927 |
| LDWP – Total | 499926 | $178.07 | $96626937 | $42.87 | $5.45 | 7881.46 | $21451769 | $75175148 |
| PNM | ||||||||
| PNM – Commercial | 98799 | $141.57 | $11562338 | $31.86 | $5.01 | 6347.86 | $3177562 | $8384693 |
| PNM – Residential | 101646 | $158.47 | $14574898 | $31.86 | $5.01 | 6347.86 | $3267963 | $11306921 |
| PNM – Industrial | 69809 | $84.59 | $4283535 | $31.86 | $5.01 | 6347.86 | $2246338 | $2037277 |
| PNM – Total | 270254 | $131.98 | $30420771 | $31.86 | $5.01 | 6347.86 | $8691863 | $21728891 |
| CHPD | ||||||||
| CHPD – Commercial | 8509 | $35.44 | $301794 | $48.27 | $5.53 | 8719.64 | $412823 | $-111028 |
| CHPD – Residential | 15975 | $32.14 | $513617 | $48.27 | $5.53 | 8719.64 | $774876 | $-261250 |
| CHPD – Industrial | 12236 | $36.08 | $441285 | $48.27 | $5.53 | 8719.64 | $592972 | $-151703 |
| CHPD – Total | 36720 | $34.55 | $1256696 | $48.27 | $5.53 | 8719.64 | $1780671 | $-523981 |
| PSCO | ||||||||
| PSCO – Commercial | 389164 | $97.33 | $38508479 | $33.69 | $5.03 | 6669.11 | $13225332 | $25283126 |
| PSCO – Residential | 347328 | $112.77 | $40681760 | $33.69 | $5.03 | 6669.11 | $11804715 | $28876990 |
| PSCO – Industrial | 236902 | $78.44 | $16270440 | $33.69 | $5.03 | 6669.11 | $8050738 | $8219680 |
| PSCO – Total | 973394 | $96.69 | $95460679 | $33.69 | $5.03 | 6669.11 | $33080785 | $62379796 |
| DOPD | ||||||||
| DOPD – Commercial | 12932 | $50.10 | $637123 | $57.91 | $5.53 | 10452.34 | $749411 | $-112303 |
| DOPD – Residential | 15275 | $57.11 | $798952 | $57.91 | $5.53 | 10452.34 | $885166 | $-86207 |
| DOPD – Industrial | 7957 | $46.87 | $249783 | $57.91 | $5.53 | 10452.34 | $459717 | $-209935 |
| DOPD – Total | 36164 | $51.35 | $1685858 | $57.91 | $5.53 | 10452.34 | $2094294 | $-408445 |
| EPE | ||||||||
| EPE – Commercial | 77266 | $89.82 | $6940497 | $52.39 | $5.01 | 10446.88 | $4241153 | $2699346 |
| EPE – Residential | 67609 | $117.24 | $7926918 | $52.39 | $5.01 | 10446.88 | $3711107 | $4215809 |
| EPE – Industrial | 19912 | $47.80 | $951925 | $52.39 | $5.01 | 10446.88 | $1093055 | $-141122 |
| EPE – Total | 164787 | $84.95 | $15819340 | $52.39 | $5.01 | 10446.88 | $9045315 | $6774033 |
| WAUW | ||||||||
| WAUW – Commercial | 7256 | $103.09 | $704771 | $41.34 | $5.38 | 7681.93 | $300372 | $404366 |
| WAUW – Residential | 7451 | $131.07 | $934182 | $41.34 | $5.38 | 7681.93 | $308688 | $625483 |
| WAUW – Industrial | 192 | $131.75 | $25763 | $41.34 | $5.38 | 7681.93 | $8477 | $17254 |
| WAUW – Total | 14899 | $118.45 | $1664716 | $41.34 | $5.38 | 7681.93 | $617537 | $1047103 |
| IPCO | ||||||||
| IPCO – Commercial | 87250 | $73.38 | $6396711 | $44.19 | $5.38 | 8213.12 | $3887878 | $2508806 |
| IPCO – Residential | 119024 | $96.81 | $11951644 | $44.19 | $5.38 | 8213.12 | $5303338 | $6648261 |
| IPCO – Industrial | 116884 | $59.14 | $7351758 | $44.19 | $5.38 | 8213.12 | $5208780 | $2142892 |
| IPCO – Total | 323158 | $76.44 | $25700113 | $44.19 | $5.38 | 8213.12 | $14399996 | $11299959 |
| IID | ||||||||
| IID – Commercial | 28651 | $121.75 | $3488113 | $-11.11 | $5.45 | -2045.62 | $-327692 | $3815800 |
| IID – Residential | 37591 | $125.36 | $4712000 | $-11.11 | $5.45 | -2045.62 | $-429901 | $5141898 |
| IID – Industrial | 1675 | $144.11 | $239973 | $-11.11 | $5.45 | -2045.62 | $-19050 | $259022 |
| IID – Total | 67917 | $130.41 | $8440086 | $-11.11 | $5.45 | -2045.62 | $-776643 | $9216720 |
| AVA | ||||||||
| AVA – Commercial | 77857 | $79.94 | $7889681 | $58.95 | $5.53 | 10646.88 | $4628903 | $3260771 |
| AVA – Residential | 103642 | $83.51 | $10072436 | $58.95 | $5.53 | 10646.88 | $6164344 | $3908091 |
| AVA – Industrial | 55833 | $57.48 | $3102161 | $58.95 | $5.53 | 10646.88 | $3320638 | $-218533 |
| AVA – Total | 237332 | $74.09 | $21064278 | $58.95 | $5.53 | 10646.88 | $14113885 | $6950329 |
| BANC | ||||||||
| BANC – Commercial | 106770 | $148.99 | $15603240 | $64.61 | $7.55 | 8558.54 | $6922221 | $8681024 |
| BANC – Residential | 145920 | $167.12 | $23060120 | $64.61 | $7.55 | 8558.54 | $9460556 | $13599547 |
| BANC – Industrial | 65630 | $129.19 | $6927788 | $64.61 | $7.55 | 8558.54 | $4256696 | $2671101 |
| BANC – Total | 318320 | $148.43 | $45591148 | $64.61 | $7.55 | 8558.54 | $20639473 | $24951672 |
| NWMT | ||||||||
| NWMT – Commercial | 80893 | $88.09 | $9078005 | $52.16 | $5.38 | 9694.53 | $4247266 | $4830739 |
| NWMT – Residential | 72195 | $95.25 | $8466747 | $52.16 | $5.38 | 9694.53 | $3791325 | $4675438 |
| NWMT – Industrial | 79944 | $34.17 | $1298459 | $52.16 | $5.38 | 9694.53 | $4199909 | $-2901475 |
| NWMT – Total | 233032 | $72.50 | $18843211 | $52.16 | $5.38 | 9694.53 | $12238500 | $6604702 |
| NEVP | ||||||||
| NEVP – Commercial | 201247 | $85.92 | $13649679 | $37.03 | $5.10 | 7249.17 | $7511913 | $6137785 |
| NEVP – Residential | 261014 | $105.91 | $29589987 | $37.03 | $5.10 | 7249.17 | $9744152 | $19845842 |
| NEVP – Industrial | 215204 | $67.69 | $11542218 | $37.03 | $5.10 | 7249.17 | $8034993 | $3507278 |
| NEVP – Total | 677465 | $86.51 | $54781884 | $37.03 | $5.10 | 7249.17 | $25291058 | $29490905 |
| PACW | ||||||||
| PACW – Commercial | 521035 | $94.26 | $45222306 | $48.25 | $5.34 | 8972.53 | $20203456 | $25033875 |
| PACW – Residential | 542369 | $104.29 | $57971810 | $48.25 | $5.34 | 8972.53 | $21112719 | $36879858 |
| PACW – Industrial | 580255 | $65.25 | $43738543 | $48.25 | $5.34 | 8972.53 | $22628866 | $21145424 |
| PACW – Total | 1643659 | $87.93 | $146932659 | $48.25 | $5.34 | 8972.53 | $63945041 | $83059157 |
| GCPD | ||||||||
| GCPD – Commercial | 22183 | $40.29 | $893860 | $55.13 | $5.53 | 9949.53 | $1227742 | $-333877 |
| GCPD – Residential | 18477 | $56.59 | $1045655 | $55.13 | $5.53 | 9949.53 | $1022401 | $23255 |
| GCPD – Industrial | 74973 | $39.01 | $2924856 | $55.13 | $5.53 | 9949.53 | $4148633 | $-1223784 |
| GCPD – Total | 115633 | $45.30 | $4864371 | $55.13 | $5.53 | 9949.53 | $6398776 | $-1534406 |
| PGE | ||||||||
| PGE – Commercial | 153614 | $91.24 | $14016417 | $52.30 | $5.53 | 9449.69 | $8077716 | $5938705 |
| PGE – Residential | 175614 | $125.04 | $21960686 | $52.30 | $5.53 | 9449.69 | $9234430 | $12726246 |
| PGE – Industrial | 113027 | $51.32 | $5801333 | $52.30 | $5.53 | 9449.69 | $5943334 | $-141994 |
| PGE – Total | 442255 | $89.20 | $41778436 | $52.30 | $5.53 | 9449.69 | $23255480 | $18522957 |
| PSEI | ||||||||
| PSEI – Commercial | 190153 | $98.26 | $18685312 | $45.14 | $5.53 | 8149.22 | $8671878 | $10013432 |
| PSEI – Residential | 250690 | $108.05 | $27089178 | $45.14 | $5.53 | 8149.22 | $11432966 | $15656219 |
| PSEI – Industrial | 68581 | $37.45 | $2568416 | $45.14 | $5.53 | 8149.22 | $3127557 | $-559149 |
| PSEI – Total | 509424 | $81.25 | $48342906 | $45.14 | $5.53 | 8149.22 | $23232401 | $25110502 |
| SRP | ||||||||
| SRP – Commercial | 221300 | $90.16 | $19953789 | $34.93 | $5.10 | 6851.46 | $7932291 | $12021487 |
| SRP – Residential | 285088 | $114.48 | $32637992 | $34.93 | $5.10 | 6851.46 | $10218786 | $22419200 |
| SRP – Industrial | 82950 | $57.26 | $4750152 | $34.93 | $5.10 | 6851.46 | $2973354 | $1776803 |
| SRP – Total | 589338 | $87.30 | $57341933 | $34.93 | $5.10 | 6851.46 | $21124431 | $36217490 |
| SCL | ||||||||
| SCL – Commercial | 102413 | $102.62 | $10510071 | $39.95 | $5.53 | 7213.02 | $4147016 | $6363056 |
| SCL – Residential | 72954 | $118.68 | $8659306 | $39.95 | $5.53 | 7213.02 | $2954351 | $5704954 |
| SCL – Industrial | 21140 | $87.12 | $1841990 | $39.95 | $5.53 | 7213.02 | $856061 | $985939 |
| SCL – Total | 196507 | $102.81 | $21011367 | $39.95 | $5.53 | 7213.02 | $7957428 | $13053949 |
| TIDC | ||||||||
| TIDC – Commercial | 13488 | $130.11 | $1755529 | $66.44 | $7.55 | 8800.42 | $903525 | $852016 |
| TIDC – Residential | 21072 | $159.74 | $3365719 | $66.44 | $7.55 | 8800.42 | $1410996 | $1954723 |
| TIDC – Industrial | 20582 | $123.89 | $2549625 | $66.44 | $7.55 | 8800.42 | $1378143 | $1171487 |
| TIDC – Total | 55142 | $137.91 | $7670873 | $66.44 | $7.55 | 8800.42 | $3692664 | $3978226 |
| TEPC | ||||||||
| TEPC – Commercial | 49517 | $115.35 | $6078245 | $35.50 | $5.10 | 6972.34 | $1839095 | $4239152 |
| TEPC – Residential | 95127 | $111.96 | $11333705 | $35.50 | $5.10 | 6972.34 | $3533743 | $7799984 |
| TEPC – Industrial | 55823 | $73.77 | $4264405 | $35.50 | $5.10 | 6972.34 | $2073552 | $2190848 |
| TEPC – Total | 200467 | $100.36 | $21676355 | $35.50 | $5.10 | 6972.34 | $7446390 | $14229984 |